description

FINANCIAL BREAKDOWN OF THE PROJECT 1. STRUCTURE OF THE INVESTMENT Acquisition of the asset: €790,000 Complete renovation (8 units): 238.000 € (340 m² x 700 €/m²) Additional expenses (taxes, licenses, notary – estimated 12% per purchase): 94.800 € ESTIMATED TOTAL INVESTMENT: €1,122,800 2. SCENARIO A: SALES BY UNITS (PROMOTION MODEL) The project includes the division into 8 apartments of approximately 42 m², all with direct access to common areas and a swimming pool. In Los Frutales, the average price of renovated or new-build housing for this type of product is around €2,620/m², especially when it incorporates added value such as a plot and swimming pool. Estimated price per unit: 165.000 € Total sales revenue: €1,320,000 Estimated net profit: €197,200 Estimated ROI: 17.5% Estimated cycle time: 12–18 months ???? Clear 'buy wholesale and retail' strategy in a location with high market liquidity. 3. SCENARIO B: HOLIDAY EXPLOITATION (CASH FLOW MODEL) Torrevieja is a market with a high tourist turnover. A renovated apartment in this area, close to the beach, can generate between €400 and €600 per week in high season. Annual projection (8 units) Gross income (average occupancy 65%): €115,000/year Operating expenses (30% approx.): 34.500 € Net Cash Flow (NOI): €80,500/year Annual Net Return (Yield): 7.2% This profitability far exceeds the average for the traditional residential market (4–5%), thanks to: Space optimization Added value of pool and garden Real proximity to the sea High international demand STRATEGIC CONCLUSION This is a versatile investment opportunity in one of the most consolidated areas of Torrevieja. The project allows for a highly efficient hybrid strategy: Sale of 4 units to recover a large part of the capital invested. Maintenance of 4 units in holiday operation to generate recurring income and growing passive income. The location in Los Frutales guarantees absorption of the product, both for sale and for rent. Scarce asset + strategic location + flexible model = smart investment.